THE NUMBERS

Every rupee, on one page.

Zero interest, no bank loan, no NRI home-loan paperwork. Figures below are the signed offer; USD is indicative at ₹83/$ (Aug 2026).

USD indicative · FX ₹83/$ · Aug 2026

Unit pricing

Base Unit Price ₹40,00,000
Amenities Development & Corpus Fund ₹6,00,000
Total All-Inclusive Price ₹46,00,000

GST, parking and preferential-location charges: [TBD — D8, not yet priced]. Floor-rise and PLC are not shown because they are not yet priced.

Flexible payment plan — zero interest

Down Payment 30% of base unit price, at booking
₹12,00,000
Amenities & Corpus Fund Before possession, within 30 months
₹6,00,000
Monthly Installments ₹25,000/month × 60 months
₹15,00,000
Annual Special EMI ₹2,60,000/year × 5 years
₹13,00,000
Rate of Interest Zero
Nil
Total
₹46,00,000
No bank loan. No interest. No NRI home loan paperwork. ₹25,000/month ≈ $300/month from your US account — less than a car payment in the USA. (FX ₹83/$, Aug 2026, indicative.)

The contracted rental programme

₹10,000/month from month 31, under a 3-year (36-month) registered lease. No TDS below ₹50,000/month; zero tax up to ₹12L annual income under the new regime; fully repatriable to the USA under FEMA. Paying entity: [TBD — D4, blocks legal sign-off on this module]

Net cost after rental income

ITEMMONTHLYANNUAL
Monthly EMI payable ₹25,000 ₹3,00,000
Annual special EMI ₹2,60,000
Rental income received (from month 31) ₹10,000 ₹1,20,000
Net effective outflow (after income)* ₹15,000* ₹4,40,000*

*From month 31 onward when lease commences. Indicative, assumes full-service subscription.

Money out vs. money in, over 60 months

M1M15M31 · rent startsM45M60
Installments out Rental income in (month 31+)

Reserving a home: seven steps

Step 1 is fully refundable, unconditionally, until RERA registration is live and you choose to convert.

1
Expression of InterestReserve your preferred unit — fully refundable, unconditionally
₹2,00,000
2
RERA RegistrationProject officially registered
Expected end of Aug 2026
3
Formal BookingEOI adjusted, booking form signed
₹5,00,000
4
Down Payment30% of base unit price
₹12,00,000
5
Amenities & CorpusWithin 30 months, before possession
₹6,00,000
6
Monthly InstallmentsZero interest, 60 months
₹25,000/month
7
Annual Special EMIOnce per year, 5 years
₹2,60,000/year
Wiring from the USA: direct wire transfer from any US bank, Purpose Code S0306 (purchase of immovable property in India). Funds typically arrive in 1–2 business days.